This paper has set up a mathematical model of economic development, which combines the linear program model and the input-output model, based on analyzing the systematic structure and program objectives in the farm of Shengli Oil Fields. It has achieved satisfactory results in eight years by means of the mathematical model to guide the economic production in the farm and proved that the established model is right.