According to the characteristics and operation condition of IHNI-1 reactor, a subchannel model is developed in this paper. It also has been verified that the model is reasonable and effective in IHNI-1's thermal hydraulic analysis. Using the model, some thermal parameters of IHNI-1reactor are calculated. The relation between the core's coolant inlet flux and outlet temperature is analyzed, and the variation of rod temperature with reactor power is also calculated.